Property
Beds
None
Full Baths
None
1/2 Baths
None
Year Built
1939
Sq.Footage
N/A
Great Investment Property In The City of Maywood. Front house 3BDR / 2BATH fully remodeled in 2021, including brand new electrical wiring & panels, roof, stucco, kitchen, bathroom, flooring, drywall, copper plumbing, ABS sewer lines, tankless water heater, laundry hookups and solar panels. 2 Brand New ADU's constructed in 2021 which consist of a 1BDR / 1BATH unit and 2BDR / 2BATH unit. Fully permitted. All units vacant. Market Rents of $77,820, NOI of $54,942. PF GRM of 11.5X and 6.14% Cap Rate. With Brand new Solar Panels installed in 2021 producing an estimated average of between 4050 kWh/day, based on these estimates. Numbers will vary based on usage and time of year. Daytime:1BDR = 200 kWH/month'2BDR = 300 kWH/month3BDR = 400 kWH/month Total Consumption = 900 kWH/month Total Production = 1,500 kWH/month Total Profit = 1,500 kWH 900 kWH * $0.25 = $150 profitNighttime1BDR =200kWH/month2BDR=300kWH/month3BDR = 400 kWH/monthTotal Usage = 900 kWH/monthTotal Charge = 900 kWH * $0.38 = $342 charge Net Electricity Charge $342 charge $150 profit = $192/month on average.
Features & Amenities
Interior
-
Total Bedrooms
N/A
-
Bathrooms
N/A
-
Fireplace YN
NO
-
Pet friendly
N/A
Exterior
-
Garage
No
-
Pool
Yes
-
Pool Features
None
Area & Lot
-
Lot Size(acres)
0.1355
-
Property Type
Residential Income
Price
-
Sales Price
$895,000
-
Sq. Footage
N/A
-
Price/SqFt
N/A
HOA
-
Association
No
School District
-
Elementary School
N/A
-
Middle School
N/A
-
High School
N/A
Property Features
-
Stories
1
-
Senior Community YN
NO
-
Sewer
Public Sewer
Schedule a Showing
Showing scheduled successfully.
Mortgage calculator
Estimate your monthly mortgage payment, including the principal and interest, property taxes, and HOA. Adjust the values to generate a more accurate rate.
Your payment
Principal and Interest:
$
Property taxes:
$
HOA fees:
$
Total loan payment:
$
Total interest amount:
$
Location
County
Los Angeles
Elementary School
Middle School
High School
Listing Courtesy of Victor Ambriz Jr , Keller Williams Beach Cities
RealHub Information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. RealHub website owner shall not be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
FOUNDER
LinaMirza
Call Lina today to schedule a private showing.
* Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2024 FMLS.